Interim Financial Statements As of 31 December 2021

Balance Sheet
As of 31 December 2021-Unaudited

 31-Dec-21
US$
(Unaudited)

         CIFRS
31-Dec-20
 US$
 (Audited)

ASSETS
Cash on hand                    139,045,463                    112,449,694
Balances with the Central Bank                    258,612,346                    347,765,470
Due from banking & financial institutions                      30,852,349                      14,507,186
Loans and advances to customers- net                 1,886,650,942                 1,551,574,179
Other assets                      30,862,103                      20,517,283
Deferred tax assets                        6,274,176                        6,202,335
Goodwill                      17,380,030                      17,380,030
Software                        3,781,052                        3,009,642
Property and equipment                      22,512,945                      17,357,825
Right of Use Assets                                      -                         16,631,777
TOTAL ASSETS              2,395,971,406              2,107,395,421
LIABILITIE AND SHAREHOLDERS' EQUITY
LIABILITIES
Deposits from customers and other financial institutions                 1,477,823,492                 1,282,172,981
Subordinated debt                      112,950,000                      63,750,000
Borrowings                    371,525,711                    375,502,609
Current tax liabilities                        12,389,354                      10,222,127
Other liabilities                      47,938,828                     37,103,838
Employee pension liabilities                      20,234,139                      23,701,504
Lease liabilities                                     -                         15,393,794
Total Liabilities                 2,042,861,524                 1,807,846,853

SHAREHOLDERS' EQUITY

Share capital                    193,000,000                    193,000,000
Regulatory reserve                      11,936,141                      11,936,141
Retained earnings                     94,612,428                      94,612,427
Profit for current year                      53,561,312                                     -  
Total Shareholders’ equity                    353,109,881                    299,548,568
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY              2,395,971,406              2,107,395,421

Income Statement
For the period from 1 January 2021 to 31 December 2021-Unaudited

 

01-Jan
 to 31 December 2021
 US$
 (Unaudited)

 CIFRS
01-Jan
 to 31 December 2020
 US$
 (Audited)

Operating income

Interest income

                    223,528,856

                    203,086,588

Interest expense

                    (91,576,436)

                    (81,406,370)

Net interest income

                      131,952,420

                    121,680,218

Net fees and commissions

                        12,646,090

                        4,722,029

Other income

                        10,909,404

                        6,895,186

Total operating profit

                    155,507,914

                    133,297,433

Net FX Unrealized Gain/(Loss)

                         (363,389)

                                     -  

Allowance for bad and doubtful loans

                      (13,102,991)

                    (15,571,732)

Provision for Off Balance Sheet Expense

                             (44,912)

                                     -  

Provision for Cash in other Banks Expense

                            (166,492)

                                     -  

Other operating expenses

                    (74,499,094)

                    (63,814,487)

Profit before income tax

                      67,331,037

                      53,911,214

Income tax expense

                     (13,769,724)

                    (12,363,045)

Net profit for the period

                      53,561,312

                      41,548,169