Interim Financial Statements As of 30 September 2022

Balance Sheet
As of 30 September 2022-Unaudited

 

30-Sep-22

 US$

 (Unaudited) 

31-Dec-21

US$

(Audited)

ASSETS
Cash on hand                           199,447,881                         139,045,463
Balances with the Central Bank                           300,351,001                         257,065,592
Due from banking & financial institutions                             61,070,818                           31,056,827
Loans and advances to customers- net                        1,994,160,350                      1,904,380,994
Total Provision for Cash in other Banks                                 (610,709)                                          -  
Other investment                                            -                                     93,750
Other assets                             38,486,559                           17,712,292
Deferred tax assets                               6,326,653                             5,246,773
Goodwill                             17,380,030                           17,380,030
Software                               6,252,415                             4,112,183
Property and equipment                             23,691,178                           22,181,814
Right of Use Assets                                             -                              42,865,536
TOTAL ASSETS                        2,646,556,176                      2,441,141,254
LIABILITIE AND SHAREHOLDERS' EQUITY
LIABILITIES
Deposits from customers and other financial institutions                        1,729,401,184                      1,477,823,493
Subordinated debt                           125,350,000                         112,950,000
Borrowings                           329,449,760                         371,525,711
Current tax liabilities                               3,173,752                           11,082,466
Other liabilities                             53,948,490                           45,776,681
Employee pension liabilities                             21,062,376                           26,158,562
Total Provision for Off Balance Sheet                               1,112,680                                          -  
Lease liabilities                                            -                              41,723,412
Total Liabilities                        2,263,498,241                      2,087,040,325
SHAREHOLDERS' EQUITY
Share capital                           250,000,000                         193,000,000
Regulatory reserve                             23,808,366                           23,808,366
Retained earnings                             90,292,564                         137,292,563
Profit for current year                             18,957,005                                          -  
Total Shareholders’ equity                           383,057,935                         354,100,929
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                        2,646,556,176                      2,441,141,254

Income Statement
For the period from 1 January 2022 to 30 September 2022-Unaudited

 01-Jan
 to 30​ September 2022
 US$
 (Unaudited)

01-Jan

to 31 December 2021
US$
(Audited)

Operating income
Interest income                           182,336,327                         233,265,539
Interest expense                            (79,070,272)                          (98,103,816)
Net interest income                           103,266,055                         135,161,723
Net fees and commissions                               9,894,095                             6,552,153
Other income                               8,778,180                             8,797,496
Total operating profit                           121,938,329                         150,511,372
Net FX Unrealized Gain/(Loss)                                 (681,997)                                          -  
Allowance for bad and doubtful loans                            (36,050,743)                            (8,715,365)
Provision for Off Balance Sheet Expense                                 (176,209)                                          -  
Provision for Cash in other Banks Expense                                 (299,068)                                          -  
Other operating expenses                            (60,810,474)                          (72,869,833)
Profit before income tax                             23,919,838                           68,926,174
Income tax expense                              (4,962,833)                          (14,373,813)
Net profit for the period                             18,957,005                           54,552,361