Interim Financial Statements As of 30 June 2022

Balance Sheet
As of 30 June 2022-Unaudited

 

30-Jun-22

US$

(Unaudited)

31-Dec-21

US$

(Audited)

ASSETS
Cash on hand                              187,126,050                            139,045,463
Balances with the Central Bank                              365,076,087                            257,065,592
Due from banking & financial institutions                                50,471,391                              31,056,827
Loans and advances to customers- net                           1,974,404,518                          1,904,380,994
Total Provision for Cash in other Banks                                  (504,715)                                          -  
Other investment                                            -                                       93,750
Other assets                                32,764,727                              17,712,292
Deferred tax assets                                 6,326,653                                5,246,773
Goodwill                                17,380,030                              17,380,030
Software                                 5,424,965                                4,112,183
Property and equipment                                24,041,269                              22,181,814
Right of Use Assets                                             -                                 42,865,536
TOTAL ASSETS                        2,662,510,976                      2,441,141,254
LIABILITIE AND SHAREHOLDERS' EQUITY
LIABILITIES
Deposits from customers and other financial institutions                           1,729,767,219                          1,477,823,493
Subordinated debt                              130,150,000                            112,950,000
Borrowings                              355,696,069                            371,525,711
Current tax liabilities                                 2,215,702                              11,082,466
Other liabilities                                46,103,309                              45,776,681
Employee pension liabilities                                20,619,749                              26,158,562
Total Provision for Off Balance Sheet                                 1,736,996                                          -  
Lease liabilities                                            -                                 41,723,412
Total Liabilities                        2,286,289,044                      2,087,040,325
SHAREHOLDERS' EQUITY
Share capital                              250,000,000                            193,000,000
Regulatory reserve                                23,808,366                              23,808,366
Retained earnings                                90,292,564                            137,292,563
Profit for current year                                12,121,001                                          -  
Total Shareholders’ equity                           376,221,932                         354,100,929
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                        2,662,510,976                      2,441,141,254

Income Statement
For the period from 1 January 2022 to 30 June 2022-Unaudited

 

01-Jan

 to 30​ June 2022 

US$ 

 (Unaudited)

01-Jan

to 31 December 2021

 US$ 

(Audited)

Operating income
Interest income                              121,748,609                            233,265,539
Interest expense                              (51,229,172)                            (98,103,816)
Net interest income                             70,519,437                         135,161,723
Net fees and commissions                                 6,696,514                                6,552,153
Other income                                 5,962,678                                8,797,496
Total operating profit                             83,178,628                         150,511,372
Net FX Unrealized Gain/(Loss)                                  (113,588)                                          -  
Allowance for bad and doubtful loans                              (27,428,611)                              (8,715,365)
Provision for Off Balance Sheet Expense                                  (800,525)                                          -  
Provision for Cash in other Banks Expense                                  (193,074)                                          -  
Other operating expenses                              (39,223,002)                            (72,869,833)
Profit before income tax                             15,419,829                           68,926,174
Income tax expense                                (3,298,827)                            (14,373,813)
Net profit for the period                             12,121,001                           54,552,361